An independent report has suggested that New Zealand tomato paste manufacturer Cedenco Foods is worth more than the NZ$2.05-per-share (US$1.21) takeover bid by California-based SK Foods. The report by Grant Samuel & Associates values Cedenco at between $2.14 and $2.74 per share, reported Dow Jones International News.